County Profile for Cumberland - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 944,245,063 Total Charges 3,731,251,923
Fixed Assets 710,036,631 Contract Allowance 1,948,556,026
Other Assets 535,922,946 Operating Revenue 1,782,695,897
Total Assets 2,190,204,640 Operating Expenses 1,933,365,652
Current Liabilities 388,298,338 Operating Margin -150,669,755
Long Term Liabilities 685,403,301 Other Income 318,118,091
Total Equity 1,116,503,001 Other Expense -48,205
Total Liabilities and Equity 2,190,204,640 Net Profit or Loss 167,496,541

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,454 Revenue per Bed $1,948,302 Revenue per Person $1,782,695,897
Net Margin per Discharge ($3,419) Net Margin per Bed ($164,666) Net Margin per Person ($150,669,755)
Net Profit per Discharge $3,801 Net Profit per Bed $183,056 Net Profit per Person $167,496,541
Net Fixed Assets per Discharge $16,113 Net Fixed Assets per Bed $775,996 Net Fixed Assets per Bed $710,036,631
Long Term Debt per Discharge $15,554 Long Term Debt per Bed $749,075 Long Term Debt per Person $685,403,301
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 221 Net Fixed Assets 146 Population Estimate 1,151
Total Revenue 119 Long Term Liabilities 104 Total Patient Discharges 185
Net Margin 3,241 Total Patient Beds 176
Net Profit or Loss 102

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 243,981,959 401,852,049 0.6071
31 Intensive Care Unit 43,933,029 108,193,633 0.4061
32 Coronary Care Unit 14,099,963 39,932,385 0.3531
43 Nursery 10,689,736 31,347,756 0.3410
44 Skilled Nursing Care 0 0
50 Operating Room 88,206,172 235,679,467 0.3743
51 Recovery Room 11,973,586 22,774,401 0.5257
52 Labor and Delivery Room 19,424,506 23,984,547 0.8099

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 56,330,751 13 Nursing Administration 11,838,012
02,03 Captial Related - Movable Equipment 40,454,447 14 Central Services and Supply 15,862,333
04 Employee Benefits 124,040,518 15 Pharmacy 24,021,042
05 Administrative and General 262,213,939 16 Medical Records and Medical Library 7,535,961
06 Maintenance and Repairs 2,215,168 17 Social Services 8,409,483
07 Operation of Plant 49,325,821 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 17,554,293 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,443,002 20,21,22,23 Education Programs 74,439,876
Total General Service Cost Centers 704,684,646

County Profile for Cumberland - 2017